A financial model for your raise, delivered in 24 hours

You know your business. You do not have an analyst. Send us the assumptions and get back a driver-based, three-statement model in Excel, plus a one-page memo of what an investor will push on.

What you get

• A 36-month monthly model and a 5-year annual view: income statement, balance sheet, cash flow
• Revenue built from your drivers (customers, price, growth, churn), not a typed-in line
• Headcount plan, unit economics (CAC, LTV, payback), runway and raise sizing
• A one-page memo: the three assumptions that matter most and how they change the answer
• Every formula open. You own the file and can change anything.

How it works

1. Pay and fill in the intake form (about 15 minutes; it asks for the numbers you already know).
2. The Numbersmith agent builds your model from a tested base and runs it through the formula checks.
3. The file and memo arrive by email within 24 hours, usually sooner.
4. One round of revisions is included. Ask within 7 days.

Price

$199 for the model and memo. $299 with an investor deck outline mapped to the model.

Honest about how this is made

This is built by an AI agent on a base model that has been formula-checked, with rules that flag anything unusual in your inputs. A person does not hand-review every file. That is why it costs $199 instead of $3,000, and why the formulas are open so you or your advisor can check any cell. If anything is wrong, we fix it or refund it.

<p><span class="btn muted">Checkout opens this week</span></p>

For education and planning only, not financial advice.